| Town of Randlett | ||||||||||||||||||||||||
| Devol to Randlett Waterline | ||||||||||||||||||||||||
| Bid Tabulation | Bid Opening Date: 8/28/02 | |||||||||||||||||||||||
| Engineer's Estimate | Shoe String Ent. | Steve Bean Constr. | Terra-Tech, LLC | Christian Construction | Sterling Exploration | Bowles Construction | Garcia's Construction | Colins Waterworks | M.L. Young | Rudy Box & Assoc. | ||||||||||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
| 8" Cl. 160 PVC Pipe w/ftgs. | 40,330 | L.F. | 6.00 | 241,980.00 | 3.05 | 123,006.50 | 2.80 | 112,924.00 | 3.35 | 135,105.50 | 4.20 | 169,386.00 | 4.56 | 183,904.80 | 3.20 | 129,056.00 | 3.25 | 131,072.50 | 5.00 | 201,650.00 | 3.50 | 141,155.00 | 4.71 | 189,954.30 |
| Pipeline Standard Trenching | 37,775 | L.F. | 2.00 | 75,550.00 | 1.75 | 66,106.25 | 2.50 | 94,437.50 | 3.35 | 126,546.25 | 2.00 | 75,550.00 | 2.00 | 75,550.00 | 2.75 | 103,881.25 | 3.00 | 113,325.00 | 2.50 | 94,437.50 | 4.48 | 169,232.00 | 2.78 | 105,014.50 |
| Pipeline Extra Depth Trenching | 400 | L.F. | 4.00 | 1,600.00 | 15.00 | 6,000.00 | 3.00 | 1,200.00 | 3.35 | 1,340.00 | 4.00 | 1,600.00 | 3.00 | 1,200.00 | 10.00 | 4,000.00 | 10.00 | 4,000.00 | 4.00 | 1,600.00 | 20.00 | 8,000.00 | 7.00 | 2,800.00 |
| 8" Co. Road Bore & Encase | 120 | L.F. | 30.00 | 3,600.00 | 58.00 | 6,960.00 | 40.00 | 4,800.00 | 25.00 | 3,000.00 | 30.00 | 3,600.00 | 38.00 | 4,560.00 | 65.00 | 7,800.00 | 36.00 | 4,320.00 | 45.00 | 5,400.00 | 35.00 | 4,200.00 | 50.00 | 6,000.00 |
| 8" Co. Road Bore, no Casing | 120 | L.F. | 15.00 | 1,800.00 | 25.00 | 3,000.00 | 25.00 | 3,000.00 | 15.00 | 1,800.00 | 20.00 | 2,400.00 | 25.00 | 3,000.00 | 45.00 | 5,400.00 | 24.00 | 2,880.00 | 35.00 | 4,200.00 | 30.00 | 3,600.00 | 50.00 | 6,000.00 |
| 8" Street & Drive Crossing, | 305 | L.F. | 15.00 | 4,575.00 | 25.00 | 7,625.00 | 25.00 | 7,625.00 | 15.00 | 4,575.00 | 20.00 | 6,100.00 | 25.00 | 7,625.00 | 45.00 | 13,725.00 | 24.00 | 7,320.00 | 35.00 | 10,675.00 | 30.00 | 9,150.00 | 50.00 | 15,250.00 |
| Bored & no Casing | ||||||||||||||||||||||||
| 8" DR11 HDPE Pipe | 700 | L.F. | 16.00 | 11,200.00 | 7.75 | 5,425.00 | 8.00 | 5,600.00 | 9.00 | 6,300.00 | 11.00 | 7,700.00 | 10.02 | 7,014.00 | 8.45 | 5,915.00 | 10.00 | 7,000.00 | 11.00 | 7,700.00 | 9.53 | 6,671.00 | 15.00 | 10,500.00 |
| 8" Directional Bore | 700 | L.F. | 30.00 | 21,000.00 | 32.00 | 22,400.00 | 30.00 | 21,000.00 | 15.00 | 10,500.00 | 20.00 | 14,000.00 | 25.00 | 17,500.00 | 30.00 | 21,000.00 | 32.00 | 22,400.00 | 30.00 | 21,000.00 | 38.00 | 26,600.00 | 55.00 | 38,500.00 |
| 8" Gate Valve w/Box & Marker | 10 | EA. | 650.00 | 6,500.00 | 580.00 | 5,800.00 | 650.00 | 6,500.00 | 650.00 | 6,500.00 | 650.00 | 6,500.00 | 550.00 | 5,500.00 | 700.00 | 7,000.00 | 750.00 | 7,500.00 | 750.00 | 7,500.00 | 600.00 | 6,000.00 | 800.00 | 8,000.00 |
| Waterline Marker | 25 | EA. | 20.00 | 500.00 | 15.00 | 375.00 | 25.00 | 625.00 | 40.00 | 1,000.00 | 22.00 | 550.00 | 15.00 | 375.00 | 40.00 | 1,000.00 | 25.00 | 625.00 | 25.00 | 625.00 | 9.00 | 225.00 | 16.00 | 400.00 |
| Air Relief Valve | 5 | EA. | 350.00 | 1,750.00 | 430.00 | 2,150.00 | 500.00 | 2,500.00 | 300.00 | 1,500.00 | 350.00 | 1,750.00 | 300.00 | 1,500.00 | 900.00 | 4,500.00 | 500.00 | 2,500.00 | 750.00 | 3,750.00 | 375.00 | 1,875.00 | 550.00 | 2,750.00 |
| 4" Compound Meter | 1 | L.Sum | 5,000.00 | 5,000.00 | 7,000.00 | 7,000.00 | 5,500.00 | 5,500.00 | 4,000.00 | 4,000.00 | 7,000.00 | 7,000.00 | 5,743.60 | 5,743.60 | 11,000.00 | 11,000.00 | 9,000.00 | 9,000.00 | 7,500.00 | 7,500.00 | 6,650.00 | 6,650.00 | 13,750.00 | 13,750.00 |
| Chlorination Station Bldg. | 1 | L.Sum | 10,000.00 | 10,000.00 | 25,000.00 | 25,000.00 | 20,000.00 | 20,000.00 | 5,000.00 | 5,000.00 | 19,500.00 | 19,500.00 | 6,000.00 | 6,000.00 | 23,000.00 | 23,000.00 | 30,000.00 | 30,000.00 | 25,000.00 | 25,000.00 | 35,000.00 | 35,000.00 | 29,000.00 | 29,000.00 |
| Chlorination Station Fencing | 1 | L.Sum | 5,000.00 | 5,000.00 | 2,300.00 | 2,300.00 | 1,200.00 | 1,200.00 | 1,600.00 | 1,600.00 | 1,200.00 | 1,200.00 | 2,000.00 | 2,000.00 | 2,500.00 | 2,500.00 | 4,000.00 | 4,000.00 | 7,000.00 | 7,000.00 | 2,000.00 | 2,000.00 | 3,000.00 | 3,000.00 |
| Railroad Bore | 50 | L.F. | 30.00 | 1,500.00 | 48.00 | 2,400.00 | 100.00 | 5,000.00 | 50.00 | 2,500.00 | 35.00 | 1,750.00 | 50.00 | 2,500.00 | 70.00 | 3,500.00 | 45.00 | 2,250.00 | 75.00 | 3,750.00 | 50.00 | 2,500.00 | 90.00 | 4,500.00 |
| 12" Steel Casing | 210 | L.F. | 20.00 | 4,200.00 | 12.00 | 2,520.00 | 20.00 | 4,200.00 | 20.00 | 4,200.00 | 11.00 | 2,310.00 | 14.00 | 2,940.00 | 20.00 | 4,200.00 | 20.00 | 4,200.00 | 25.00 | 5,250.00 | 10.00 | 2,100.00 | 25.00 | 5,250.00 |
| 8" Steel Pipe w/Insulation | 1 | L.Sum | 20,000.00 | 20,000.00 | 18,000.00 | 18,000.00 | 15,000.00 | 15,000.00 | 500.00 | 500.00 | 20,000.00 | 20,000.00 | 22,000.00 | 22,000.00 | 10,000.00 | 10,000.00 | 35,000.00 | 35,000.00 | 20,000.00 | 20,000.00 | 25,500.00 | 25,500.00 | 30,000.00 | 30,000.00 |
| 2" Steel Vent Pipe | 142 | L.F. | 3.00 | 426.00 | 7.00 | 994.00 | 4.00 | 568.00 | 10.00 | 1,420.00 | 3.25 | 461.50 | 3.00 | 426.00 | 12.00 | 1,704.00 | 10.00 | 1,420.00 | 20.00 | 2,840.00 | 4.00 | 568.00 | 10.00 | 1,420.00 |
| 3" Altitude Valve | 1 | L.Sum | 4,000.00 | 4,000.00 | 8,830.00 | 8,830.00 | 5,500.00 | 5,500.00 | 4,500.00 | 4,500.00 | 7,800.00 | 7,800.00 | 5,874.00 | 5,874.00 | 4,000.00 | 4,000.00 | 6,000.00 | 6,000.00 | 10,000.00 | 10,000.00 | 5,000.00 | 5,000.00 | 12,700.00 | 12,700.00 |
| Blowoff Hydrant | 3 | EA. | 750.00 | 2,250.00 | 700.00 | 2,100.00 | 800.00 | 2,400.00 | 1,150.00 | 3,450.00 | 450.00 | 1,350.00 | 850.00 | 2,550.00 | 800.00 | 2,400.00 | 750.00 | 2,250.00 | 1,000.00 | 3,000.00 | 650.00 | 1,950.00 | 850.00 | 2,550.00 |
| Total | $ 422,431.00 | $ 317,991.75 | $ 319,579.50 | $ 325,336.75 | $ 350,507.50 | $ 357,762.40 | $ 365,581.25 | $ 397,062.50 | $ 442,877.50 | $ 457,976.00 | $ 487,338.80 | |||||||||||||
| * Bid extension math error corrected. | ||||||||||||||||||||||||