| Tipton P.W.A. | ||||||||||
| Sewer System Improvements | ||||||||||
| Bid Tabulation | Bid Opening Date: | 3/7/2002 | ||||||||
| Engineer's Estimate | J & C Construction | Shoestring Enterprises | England Plumbing | |||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
| Segment A | ||||||||||
| 10" Cl. 50 D. I. Pipe | 800 | L.F. | 22.50 | 18,000.00 | 12.50 | 10,000.00 | 11.00 | 8,800.00 | 20.00 | 16,000.00 |
| 8" Cl. 50 D.I. Pipe | 165 | L.F. | 20.00 | 3,300.00 | 10.00 | 1,650.00 | 9.00 | 1,485.00 | 18.00 | 2,970.00 |
| 8" DR35 PVC Sewerline | 303 | L.F. | 10.00 | 3,030.00 | 3.00 | 909.00 | 3.00 | 909.00 | 5.00 | 1,515.00 |
| 4' Dia. Stand. Depth MH | 4 | EA. | 1,660.00 | 6,640.00 | 850.00 | 3,400.00 | 1,200.00 | 4,800.00 | 1,500.00 | 6,000.00 |
| Trench & Backfill (0-6') | 1,268 | L.F. | 10.00 | 12,680.00 | 6.50 | 8,242.00 | 7.00 | 8,876.00 | 8.00 | 10,144.00 |
| Repair Concrete Drive | 130 | L.F. | 20.00 | 2,600.00 | 30.00 | 3,900.00 | 30.00 | 3,900.00 | 10.00 | 1,300.00 |
| Repair Asphalt Paving | 440 | L.F. | 9.00 | 3,960.00 | 12.00 | 5,280.00 | 20.00 | 8,800.00 | 5.00 | 2,200.00 |
| Sewer Serv. Conn. | 5 | EA. | 300.00 | 1,500.00 | 300.00 | 1,500.00 | 500.00 | 2,500.00 | 500.00 | 2,500.00 |
| Sewer Serv. Line (4" or 6") | 50 | L.F. | 15.00 | 750.00 | 8.00 | 400.00 | 5.00 | 250.00 | 8.00 | 400.00 |
| Conn. Exist. Sewerline | 1 | EA. | 500.00 | 500.00 | 400.00 | 400.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Project Sign | 1 | EA. | 350.00 | 350.00 | 800.00 | 800.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Sub-total Segment A | 53,310.00 | 36,481.00 | 41,320.00 | 44,029.00 | ||||||
| Segment B | ||||||||||
| 12" DR35 PVC Sewerline | 1,686 | L.F. | 12.00 | 20,232.00 | 7.00 | 11,802.00 | 6.00 | 10,116.00 | 8.00 | 13,488.00 |
| 4' Dia. Stand. Depth MH | 7 | EA. | 1,660.00 | 11,620.00 | 1,000.00 | 7,000.00 | 1,200.00 | 8,400.00 | 1,500.00 | 10,500.00 |
| 4' Dia. MH, Extra Depth | 16.6 | V.F. | 140.00 | 2,324.00 | 175.00 | 2,905.00 | 100.00 | 1,660.00 | 150.00 | 2,490.00 |
| Trench & Backfill (0-6') | 318 | L.F. | 7.00 | 2,226.00 | 8.00 | 2,544.00 | 7.00 | 2,226.00 | 8.00 | 2,544.00 |
| Trench & Backfill (6'-8') | 682 | L.F. | 10.00 | 6,820.00 | 10.00 | 6,820.00 | 12.00 | 8,184.00 | 10.00 | 6,820.00 |
| Trench & Backfill (8'-10') | 502 | L.F. | 12.00 | 6,024.00 | 11.00 | 5,522.00 | 16.00 | 8,032.00 | 15.00 | 7,530.00 |
| Trench & Backfill (10'-12') | 84 | L.F. | 16.00 | 1,344.00 | 15.00 | 1,260.00 | 21.00 | 1,764.00 | 20.00 | 1,680.00 |
| Sewer Serv. Conn. | 11 | EA. | 300.00 | 3,300.00 | 200.00 | 2,200.00 | 500.00 | 5,500.00 | 400.00 | 4,400.00 |
| Serv. Line Str. Cross.(Conc.) | 1 | EA. | 600.00 | 600.00 | 2,000.00 | 2,000.00 | 500.00 | 500.00 | 400.00 | 400.00 |
| Serv. Line Str. Cross.(Asph.) | 5 | EA. | 400.00 | 2,000.00 | 1,500.00 | 7,500.00 | 500.00 | 2,500.00 | 400.00 | 2,000.00 |
| Serv. Line Str. Cross.(Grav.) | 1 | EA. | 200.00 | 200.00 | 800.00 | 800.00 | 300.00 | 300.00 | 250.00 | 250.00 |
| Gravel Drive Repair | 2 | EA. | 200.00 | 400.00 | 500.00 | 1,000.00 | 100.00 | 200.00 | 250.00 | 500.00 |
| Railroad Bore | 100 | L.F. | 50.00 | 5,000.00 | 50.00 | 5,000.00 | 50.00 | 5,000.00 | 100.00 | 10,000.00 |
| 16" Steel Casing | 100 | L.F. | 16.00 | 1,600.00 | 20.00 | 2,000.00 | 10.00 | 1,000.00 | 20.00 | 2,000.00 |
| Sewer Serv. Line (4" or 6") | 420 | L.F. | 15.00 | 6,300.00 | 7.00 | 2,940.00 | 5.00 | 2,100.00 | 5.00 | 2,100.00 |
| Aband. MH (Conc. Pav't) | 1 | EA. | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Aband. MH (Asph. Pav't) | 1 | EA. | 600.00 | 600.00 | 1,000.00 | 1,000.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Aband. MH (Unpaved) | 2 | EA. | 400.00 | 800.00 | 200.00 | 400.00 | 300.00 | 600.00 | 300.00 | 600.00 |
| Remove MH (Unpaved) | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 400.00 | 400.00 | 300.00 | 300.00 |
| Remove MH (Asphalt Pav't) | 1 | EA. | 600.00 | 600.00 | 800.00 | 800.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Conn. Exist. Sewerline | 2 | EA. | 400.00 | 800.00 | 250.00 | 500.00 | 500.00 | 1,000.00 | 500.00 | 1,000.00 |
| Conn. Sewerline to Ex. MH | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Sub-total Segment B | 74,790.00 | 65,593.00 | 61,482.00 | 70,602.00 | ||||||
| Total Bid Price | 128,100.00 | 102,074.00 | 102,802.00 | 114,631.00 | ||||||
| Alvin R. Jung, P.E. | * Bid extension math error corrected. | |||||||||
| Landmark Engineering | ||||||||||