| Medicine Park P.W.A. | ||||||||
| Water System Improvements | ||||||||
| Bid Tabulation | Bid Opening Date: | 3/7/2002 | ||||||
| Engineer's Estimate | Miller Construction | M.L. Young Construction | ||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
| Segment A | ||||||||
| 8" C. 160 PVC Pipe w/ftgs. | 1,270 | L.F. | 6.00 | 7,620.00 | 5.50 | 6,985.00 | 6.00 | 7,620.00 |
| Pipeline Standard Trenching | 770 | L.F. | 3.00 | 2,310.00 | 8.00 | 6,160.00 | 14.00 | 10,780.00 |
| Pipeline Rock Trenching | 500 | L.F. | 40.00 | 20,000.00 | 30.00 | 15,000.00 | 30.00 | 15,000.00 |
| 8" Gate Valve w/Box | 2 | EA. | 600.00 | 1,200.00 | 1,000.00 | 2,000.00 | 650.00 | 1,300.00 |
| 6" Gate Valve w/Box | 2 | EA. | 500.00 | 1,000.00 | 750.00 | 1,500.00 | 480.00 | 960.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,500.00 | 1,500.00 |
| Fire Hydrant | 2 | EA. | 1,500.00 | 3,000.00 | 1,500.00 | 3,000.00 | 1,400.00 | 2,800.00 |
| Sub-total Segment A | 35,630.00 | 35,645.00 | 39,960.00 | |||||
| Segment B | 0.00 | |||||||
| 8" Cl. 160 PVC Pipe w/ftgs | 1,120 | L.F. | 6.00 | 6,720.00 | 5.50 | 6,160.00 | 5.50 | 6,160.00 |
| Pipeline Standard Trenching | 900 | L.F. | 3.00 | 2,700.00 | 8.00 | 7,200.00 | 14.00 | 12,600.00 |
| Pipeline Rock Trenching | 220 | L.F. | 40.00 | 8,800.00 | 30.00 | 6,600.00 | 30.00 | 6,600.00 |
| 8" Gate Valve w/Box | 2 | EA. | 600.00 | 1,200.00 | 1,000.00 | 2,000.00 | 650.00 | 1,300.00 |
| 6" Gate Valve w/Box | 1 | EA. | 500.00 | 500.00 | 750.00 | 750.00 | 480.00 | 480.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,500.00 | 1,500.00 |
| Fire Hydrant | 1 | EA. | 1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,400.00 | 1,400.00 |
| Sub-total Segment B | 21,920.00 | 25,210.00 | 30,040.00 | |||||
| Segment C | ||||||||
| 6" Cl. 160 PVC Pipe w/ftgs | 2,000 | L.F. | 5.00 | 10,000.00 | 4.50 | 9,000.00 | 4.50 | 9,000.00 |
| 6" DR11 HDPE Pipe w/ftgs | 300 | L.F. | 7.00 | 2,100.00 | 9.00 | 2,700.00 | 43.00 | 12,900.00 |
| Pipeline Standard Trenching | 1,500 | L.F. | 3.00 | 4,500.00 | 8.00 | 12,000.00 | 14.00 | 21,000.00 |
| Pipeline Rock Trenching | 500 | L.F. | 40.00 | 20,000.00 | 30.00 | 15,000.00 | 30.00 | 15,000.00 |
| 6" Gate Valve w/Box | 8 | EA. | 500.00 | 4,000.00 | 750.00 | 6,000.00 | 480.00 | 3,840.00 |
| Fire Hydrant | 3 | EA. | 1,500.00 | 4,500.00 | 1,500.00 | 4,500.00 | 1,400.00 | 4,200.00 |
| Water Service Connections | 6 | EA. | 200.00 | 1,200.00 | 450.00 | 2,700.00 | 225.00 | 1,350.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,800.00 | 1,800.00 |
| Concrete River Weights | 10 | EA. | 500.00 | 5,000.00 | 125.00 | 1,250.00 | 150.00 | 1,500.00 |
| 3' Dia. CGMP Vault | 1 | EA. | 500.00 | 500.00 | 1,500.00 | 1,500.00 | 1,400.00 | 1,400.00 |
| HDPE Concrete Anchor | 2 | EA. | 500.00 | 1,000.00 | 150.00 | 300.00 | 1,200.00 | 2,400.00 |
| 6" Private Drive Crossing | 6 | EA. | 300.00 | 1,800.00 | 600.00 | 3,600.00 | 500.00 | 3,000.00 |
| 6" Street Bore w/o Casing | 1 | EA. | 400.00 | 400.00 | 2,500.00 | 2,500.00 | 1,000.00 | 1,000.00 |
| 3/4" Street Bore w/o Casing | 6 | EA. | 200.00 | 1,200.00 | 1,200.00 | 7,200.00 | 270.00 | 1,620.00 |
| 3/4" Service Line Pipe | 200 | L.F. | 5.00 | 1,000.00 | 3.00 | 600.00 | 3.00 | 600.00 |
| Sub-total Segment C | 57,700.00 | 69,850.00 | 80,610.00 | |||||
| Segment D | 0.00 | |||||||
| 6" Cl. 160 PVC Pipe w/ftgs | 650 | L.F. | 5.00 | 3,250.00 | 4.50 | 2,925.00 | 6.25 | 4,062.50 |
| 6" DR11 HDPE Pipe w/ftgs | 600 | L.F. | 7.00 | 4,200.00 | 9.00 | 5,400.00 | 8.00 | 4,800.00 |
| Pipeline Standard Trenching | 650 | L.F. | 3.00 | 1,950.00 | 8.00 | 5,200.00 | 14.00 | 9,100.00 |
| 6" Directional Bore | 600 | L.F. | 45.00 | 27,000.00 | 50.00 | 30,000.00 | 35.00 | 21,000.00 |
| 6" Gate Valve w/Box | 4 | EA. | 500.00 | 2,000.00 | 1,000.00 | 4,000.00 | 480.00 | 1,920.00 |
| Fire Hydrant | 2 | EA. | 1,500.00 | 3,000.00 | 1,500.00 | 3,000.00 | 1,400.00 | 2,800.00 |
| 3' Dia. CGMP Vault | 2 | EA. | 500.00 | 1,000.00 | 1,500.00 | 3,000.00 | 1,400.00 | 2,800.00 |
| HDPE Concrete Anchor | 4 | EA. | 500.00 | 2,000.00 | 150.00 | 600.00 | 1,200.00 | 4,800.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,500.00 | 1,500.00 |
| Water Serv. Conn. | 2 | EA. | 200.00 | 400.00 | 450.00 | 900.00 | 225.00 | 450.00 |
| 3/4" Service Line Pipe | 30 | L.F. | 5.00 | 150.00 | 5.00 | 150.00 | 5.00 | 150.00 |
| Sub-total Segment D | 45,450.00 | 56,175.00 | 53,382.50 | |||||
| Segment E | 0.00 | |||||||
| 6" Cl. 160 PVC Pipe w/ftgs | 1,150 | L.F. | 5.00 | 5,750.00 | 4.50 | 5,175.00 | 4.50 | 5,175.00 |
| Pipeline Standard Trenching | 1,000 | L.F. | 3.00 | 3,000.00 | 8.00 | 8,000.00 | 14.00 | 14,000.00 |
| Pipeline Rock Trenching | 150 | L.F. | 40.00 | 6,000.00 | 30.00 | 4,500.00 | 30.00 | 4,500.00 |
| 6" Gate Valve w/Box | 3 | EA. | 500.00 | 1,500.00 | 750.00 | 2,250.00 | 480.00 | 1,440.00 |
| Fire Hydrant | 1 | EA. | 1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,400.00 | 1,400.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 |
| Sub-total Segment E | 18,250.00 | 22,425.00 | 27,515.00 | |||||
| Segment F | ||||||||
| 6" Cl. 160 PVC Pipe w/ftgs | 1,140 | L.F. | 5.00 | 5,700.00 | 4.50 | 5,130.00 | 4.50 | 5,130.00 |
| Pipeline Standard Trenching | 900 | L.F. | 3.00 | 2,700.00 | 8.00 | 7,200.00 | 14.00 | 12,600.00 |
| Pipeline Rock Trenching | 240 | L.F. | 40.00 | 9,600.00 | 30.00 | 7,200.00 | 30.00 | 7,200.00 |
| 6" Gate Valve w/Box | 4 | EA. | 500.00 | 2,000.00 | 750.00 | 3,000.00 | 480.00 | 1,920.00 |
| 4" Gate Valve w/Box | 2 | EA. | 400.00 | 800.00 | 600.00 | 1,200.00 | 425.00 | 850.00 |
| Water Service Connections | 2 | EA. | 200.00 | 400.00 | 450.00 | 900.00 | 225.00 | 450.00 |
| Construction Surveying | 1 | L.Sum | 500.00 | 500.00 | 1,000.00 | 1,000.00 | 1,200.00 | 1,200.00 |
| 3/4" Service Line Pipe | 20 | L.F. | 5.00 | 100.00 | 5.00 | 100.00 | 5.00 | 100.00 |
| Sub-total Segment F | 21,800.00 | 25,730.00 | 29,450.00 | |||||
| Total Bid Price | $ 200,750.00 | $ 235,035.00 | $ 260,957.50 | |||||
| * Bid extension math error corrected. | ||||||||