| Chattanooga P.W.A. | ||||||||||||||||||
| Water System Improvements | ||||||||||||||||||
| Bid Tabulation | Bid Opening Date: 11/04/02 | |||||||||||||||||
| Eng. Est. | John Collins | Shoestring Ent. | Miller, Inc. | Christian Construction | Rudy Box | J & S Dozer | Miller Construction | |||||||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
| Base Bid | ||||||||||||||||||
| 8" Cl. 160 PVC Pipe w/ftgs. | 1,210 | L.F. | 5.50 | 6,655.00 | 3.00 | 3,630.00 | 9.00 | 10,890.00 | 4.75 | 5,747.50 | 7.50 | 9,075.00 | 10.50 | 12,705.00 | 11.00 | 13,310.00 | 7.00 | 8,470.00 |
| 6" Cl. 160 PVC Pipe w/ftg's | 3,360 | L.F. | 4.50 | 15,120.00 | 2.00 | 6,720.00 | 8.94 | 30,038.40 | 4.00 | 13,440.00 | 6.45 | 21,672.00 | 3.65 | 12,264.00 | 9.40 | 31,584.00 | 6.00 | 20,160.00 |
| 2" Cl. 160 PVC Pipe w/ftg's | 2,200 | L.F. | 3.00 | 6,600.00 | 1.00 | 2,200.00 | 4.55 | 10,010.00 | 1.25 | 2,750.00 | 3.00 | 6,600.00 | 2.95 | 6,490.00 | 5.00 | 11,000.00 | 3.00 | 6,600.00 |
| Pipeline Standard Trenching | 6,122 | L.F. | 4.00 | 24,488.00 | 4.00 | 24,488.00 | 1.30 | 7,958.60 | 4.75 | 29,079.50 | 4.00 | 24,488.00 | 4.00 | 24,488.00 | 6.00 | 36,732.00 | 7.00 | 42,854.00 |
| 8" Gate Valve w/Box | 4 | EA. | 500.00 | 2,000.00 | 650.00 | 2,600.00 | 565.00 | 2,260.00 | 700.00 | 2,800.00 | 650.00 | 2,600.00 | 750.00 | 3,000.00 | 500.00 | 2,000.00 | 1,200.00 | 4,800.00 |
| 6" Gate Valve w/Box | 9 | EA. | 450.00 | 4,050.00 | 500.00 | 4,500.00 | 418.00 | 3,762.00 | 400.00 | 3,600.00 | 550.00 | 4,950.00 | 500.00 | 4,500.00 | 450.00 | 4,050.00 | 1,000.00 | 9,000.00 |
| 4" Gate Valve w/Box | 1 | EA. | 400.00 | 400.00 | 375.00 | 375.00 | 325.00 | 325.00 | 800.00 | 800.00 | 450.00 | 450.00 | 385.00 | 385.00 | 250.00 | 250.00 | 700.00 | 700.00 |
| 2" Gate Valve w/Box | 7 | EA. | 300.00 | 2,100.00 | 250.00 | 1,750.00 | 252.00 | 1,764.00 | 300.00 | 2,100.00 | 275.00 | 1,925.00 | 325.00 | 2,275.00 | 220.00 | 1,540.00 | 400.00 | 2,800.00 |
| Fire Hydrant | 7 | EA. | 1,500.00 | 10,500.00 | 1,800.00 | 12,600.00 | 1,614.00 | 11,298.00 | 1,600.00 | 11,200.00 | 1,650.00 | 11,550.00 | 1,900.00 | 13,300.00 | 1,300.00 | 9,100.00 | 1,500.00 | 10,500.00 |
| 12" Roadway Bore | 60 | L.F. | 50.00 | 3,000.00 | 35.00 | 2,100.00 | 48.00 | 2,880.00 | 36.00 | 2,160.00 | 35.00 | 2,100.00 | 50.00 | 3,000.00 | 75.00 | 4,500.00 | 45.00 | 2,700.00 |
| 12" Steel Casing | 130 | L.F. | 30.00 | 3,900.00 | 27.00 | 3,510.00 | 18.00 | 2,340.00 | 20.00 | 2,600.00 | 12.00 | 1,560.00 | 34.60 | 4,498.00 | 10.00 | 1,300.00 | 16.00 | 2,080.00 |
| 10" Roadway Bore | 48 | L.F. | 40.00 | 1,920.00 | 30.00 | 1,440.00 | 40.00 | 1,920.00 | 34.00 | 1,632.00 | 32.00 | 1,536.00 | 50.00 | 2,400.00 | 65.00 | 3,120.00 | 45.00 | 2,160.00 |
| 10" Steel Casing | 80 | L.F. | 20.00 | 1,600.00 | 25.00 | 2,000.00 | 16.25 | 1,300.00 | 20.00 | 1,600.00 | 10.00 | 800.00 | 31.25 | 2,500.00 | 8.00 | 640.00 | 14.00 | 1,120.00 |
| Paved Street & Drive Crossing | 130 | L.F. | 10.00 | 1,300.00 | 30.00 | 3,900.00 | 30.00 | 3,900.00 | 38.00 | 4,940.00 | 24.00 | 3,120.00 | 40.00 | 5,200.00 | 60.00 | 7,800.00 | 36.00 | 4,680.00 |
| 8" Bore & no Casing | ||||||||||||||||||
| Paved Street & Drive Crossing | 260 | L.F. | 8.00 | 2,080.00 | 25.00 | 6,500.00 | 25.00 | 6,500.00 | 28.00 | 7,280.00 | 20.00 | 5,200.00 | 40.00 | 10,400.00 | 50.00 | 13,000.00 | 36.00 | 9,360.00 |
| 6" Bore & no Casing | ||||||||||||||||||
| Paved Street & Drive Crossing | 150 | L.F. | 6.00 | 900.00 | 15.00 | 2,250.00 | 15.00 | 2,250.00 | 24.00 | 3,600.00 | 10.00 | 1,500.00 | 25.00 | 3,750.00 | 40.00 | 6,000.00 | 27.00 | 4,050.00 |
| 2" Bore & no Casing | ||||||||||||||||||
| Abandon Waterline | 2 | EA. | 500.00 | 1,000.00 | 300.00 | 600.00 | 240.00 | 480.00 | 850.00 | 1,700.00 | 450.00 | 900.00 | 750.00 | 1,500.00 | 100.00 | 200.00 | 500.00 | 1,000.00 |
| 3/4" Service Line Piping | 510 | L.F. | 3.00 | 1,530.00 | 10.00 | 5,100.00 | 12.00 | 6,120.00 | 6.50 | 3,315.00 | 3.75 | 1,912.50 | 5.88 | 2,998.80 | 3.00 | 1,530.00 | 6.00 | 3,060.00 |
| Water Service Connection | 51 | EA. | 300.00 | 15,300.00 | 350.00 | 17,850.00 | 154.07 | 7,857.57 | 250.00 | 12,750.00 | 325.00 | 16,575.00 | 250.00 | 12,750.00 | 100.00 | 5,100.00 | 350.00 | 17,850.00 |
| Constr. Surveying on SH 36 | 1 | L.Sum | 2,000.00 | 2,000.00 | 5,000.00 | 5,000.00 | 1,900.00 | 1,900.00 | 3,000.00 | 3,000.00 | 600.00 | 600.00 | 1,800.00 | 1,800.00 | 1,000.00 | 1,000.00 | 5,000.00 | 5,000.00 |
| Total Base Bid | 106,443.00 | 109,113.00 | 115,753.57 | 116,094.00 | 119,113.50 | 130,203.80 | 153,756.00 | 158,944.00 | ||||||||||
| Add. Alternate #1 | ||||||||||||||||||
| Unpaved Driveway Crossing | 325 | L.F. | 5.00 | 1,625.00 | 20.00 | 6,500.00 | 27.00 | 8,775.00 | 15.00 | 4,875.00 | 24.00 | 7,800.00 | 9.23 | 2,999.75 | 8.00 | 2,600.00 | 25.00 | 8,125.00 |
| Trench & Backfill | ||||||||||||||||||
| Total Add. Alternate #1 | 1,625.00 | 6,500.00 | 8,775.00 | 4,875.00 | 7,800.00 | 2,999.75 | 2,600.00 | 8,125.00 | ||||||||||
| Add. Alternate #1 | ||||||||||||||||||
| Unpaved Driveway Crossing | 75 | L.F. | 10.00 | 750.00 | 30.00 | 2,250.00 | 30.00 | 2,250.00 | 2,250.00 | 24.00 | 1,800.00 | 40.00 | 3,000.00 | 60.00 | 4,500.00 | 36.00 | 2,700.00 | |
| 8" Bore & no Casing | ||||||||||||||||||
| Unpaved Driveway Crossing | 210 | L.F. | 8.00 | 1,680.00 | 25.00 | 5,250.00 | 25.00 | 5,250.00 | 5,040.00 | 20.00 | 4,200.00 | 40.00 | 8,400.00 | 50.00 | 10,500.00 | 36.00 | 7,560.00 | |
| 6" Bore & no Casing | ||||||||||||||||||
| Unpaved Driveway Crossing | 40 | L.F. | 6.00 | 240.00 | 15.00 | 600.00 | 15.00 | 600.00 | 800.00 | 10.00 | 400.00 | 25.00 | 1,000.00 | 1,600.00 | 27.00 | 1,080.00 | ||
| 2" Bore & no Casing | ||||||||||||||||||
| Total Add. Alternate #2 | $ 2,670.00 | $ 8,100.00 | $ 8,100.00 | $ 8,090.00 | $ 6,400.00 | $ 12,400.00 | $ 16,600.00 | $ 11,340.00 | ||||||||||
| * Bid extension math error corrected. | ||||||||||||||||||