| Town of Sterling | ||||||||||||||||||
| Waterline Improvements | ||||||||||||||||||
| Bid Tabulation | Bid Opening Date: 12/12/02 | |||||||||||||||||
| Eng. Est. | JTM Services | Collins Construction | Christian Construction | Miller, Inc. | Shoestring Ent. | Bowen Construction | Miller Constr. & Sons | |||||||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
| Base Bid | ||||||||||||||||||
| 6" Cl. 160 PVC Pipe w/ftg's | 6,020 | L.F. | 4.50 | 27,090.00 | 1.96 | 11,799.20 | 2.50 | 15,050.00 | 3.86 | 23,237.20 | 2.60 | 15,652.00 | 5.63 | 33,892.60 | 7.00 | 42,140.00 | 6.10 | 36,722.00 |
| Pipeline Standard Trenching | 5,375 | L.F. | 4.00 | 21,500.00 | 3.27 | 17,576.25 | 3.50 | 18,812.50 | 3.00 | 16,125.00 | 4.00 | 21,500.00 | 1.20 | 6,450.00 | 1.00 | 5,375.00 | 3.10 | 16,662.50 |
| 6" Gate Valve w/Box | 7 | EA. | 450.00 | 3,150.00 | 468.21 | 3,277.47 | 400.00 | 2,800.00 | 475.00 | 3,325.00 | 375.00 | 2,625.00 | 555.00 | 3,885.00 | 500.00 | 3,500.00 | 1,000.00 | 7,000.00 |
| 4" Gate Valve w/Box | 2 | EA. | 400.00 | 800.00 | 327.21 | 654.42 | 300.00 | 600.00 | 315.00 | 630.00 | 360.00 | 720.00 | 525.00 | 1,050.00 | 500.00 | 1,000.00 | 800.00 | 1,600.00 |
| 2" Gate Valve w/Box | 2 | EA. | 300.00 | 600.00 | 272.50 | 545.00 | 275.00 | 550.00 | 250.00 | 500.00 | 250.00 | 500.00 | 375.00 | 750.00 | 500.00 | 1,000.00 | 400.00 | 800.00 |
| Fire Hydrant | 6 | EA. | 1,500.00 | 9,000.00 | 1,873.15 | 11,238.90 | 1,675.00 | 10,050.00 | 1,500.00 | 9,000.00 | 1,550.00 | 9,300.00 | 1,600.00 | 9,600.00 | 1,847.00 | 11,082.00 | 1,500.00 | 9,000.00 |
| Remove Fire Hydrant | 4 | EA. | 500.00 | 2,000.00 | 218.00 | 872.00 | 90.00 | 360.00 | 200.00 | 800.00 | 400.00 | 1,600.00 | 350.00 | 1,400.00 | 125.00 | 500.00 | 500.00 | 2,000.00 |
| Paved Street & Drive Crossing | 360 | L.F. | 30.00 | 10,800.00 | 16.35 | 5,886.00 | 25.00 | 9,000.00 | 20.00 | 7,200.00 | 24.00 | 8,640.00 | 25.00 | 9,000.00 | 30.00 | 10,800.00 | 45.00 | 16,200.00 |
| 6" Bore & no Casing | ||||||||||||||||||
| Abandon Waterline | 1 | EA. | 500.00 | 500.00 | 109.00 | 109.00 | 350.00 | 350.00 | 300.00 | 300.00 | 250.00 | 250.00 | 225.00 | 225.00 | 2,500.00 | 2,500.00 | 1,500.00 | 1,500.00 |
| 3/4" Service Line Piping | 410 | L.F. | 3.00 | 1,230.00 | 1.09 | 446.90 | 5.00 | 2,050.00 | 2.85 | 1,168.50 | 3.00 | 1,230.00 | 4.20 | 1,722.00 | 10.00 | 4,100.00 | 2.50 | 1,025.00 |
| Water Service Connection | 41 | EA. | 300.00 | 12,300.00 | 163.50 | 6,703.50 | 175.00 | 7,175.00 | 150.00 | 6,150.00 | 200.00 | 8,200.00 | 220.00 | 9,020.00 | 125.00 | 5,125.00 | 400.00 | 16,400.00 |
| Total Base Bid | 88,970.00 | 59,108.64 | 66,797.50 | 68,435.70 | 70,217.00 | 76,994.60 | 87,122.00 | 108,909.50 | ||||||||||
| Add. Alternate #1 | ||||||||||||||||||
| Unpaved Driveway Crossing | 285 | L.F. | 20.00 | 5,700.00 | 10.00 | 2,850.00 | 20.00 | 5,700.00 | 17.50 | 4,987.50 | 6.00 | 1,710.00 | 20.00 | 5,700.00 | 2.00 | 570.00 | 25.00 | 7,125.00 |
| Trench & Backfill | ||||||||||||||||||
| Total Add. Alternate #1 | 5,700.00 | 2,850.00 | 5,700.00 | 4,987.50 | 1,710.00 | 5,700.00 | 570.00 | 7,125.00 | ||||||||||
| Add. Alternate #2 | ||||||||||||||||||
| Unpaved Driveway Crossing | 285 | L.F. | 30.00 | 8,550.00 | 16.35 | 4,659.75 | 30.00 | 8,550.00 | 20.00 | 5,700.00 | 24.00 | 6,840.00 | 25.00 | 7,125.00 | 30.00 | 8,550.00 | 45.00 | 12,825.00 |
| 6" Bore & no Casing | ||||||||||||||||||
| Total Add. Alternate #2 | $ 8,550.00 | $ 4,659.75 | $ 8,550.00 | $ 5,700.00 | $ 6,840.00 | $ 7,125.00 | $ 8,550.00 | $ 12,825.00 | ||||||||||
| * Bid extension math error corrected. | ||||||||||||||||||