| Indiahoma PWA | |||||||||||||
| Sanitary Sewer System Improvements | |||||||||||||
| Bid Tabulations | OWRB Project - 06MUN04 | Bid Opening Date: 5/31/2007 | |||||||||||
| Engineers Estimate | Bowen Construction | Miller Excavating | Miller Const. & Sons | Shoestring Ent. | |||||||||
| Item Description | Quan. | Units | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | |
| Segment D | |||||||||||||
| 8" DR35 PVC Sewerline | 465 | L.F. | 18.00 | 8,370.00 | 29.00 | 13,485.00 | 25.10 | 11,671.50 | 25.00 | 11,625.00 | 10.00 | 4,650.00 | |
| 6" DR35 PVC Sewerline | 85 | L.F. | 10.00 | 850.00 | 20.00 | 1,700.00 | 14.76 | 1,254.60 | 25.00 | 2,125.00 | 10.00 | 850.00 | |
| 4' Dia. Stand. Depth Manhole | 1 | EA. | 2,000.00 | 2,000.00 | 1,700.00 | 1,700.00 | 1,919.38 | 1,919.38 | 2,000.00 | 2,000.00 | 1,500.00 | 1,500.00 | |
| Sewer Service Connection | 10 | EA. | 250.00 | 2,500.00 | 135.00 | 1,350.00 | 295.31 | 2,953.10 | 400.00 | 4,000.00 | 400.00 | 4,000.00 | |
| Trench & Backfill (0-6 Ft.) | 262 | L.F. | 4.00 | 1,048.00 | 1.00 | 262.00 | 25.00 | 6,550.00 | 7.00 | 1,834.00 | 20.00 | 5,240.00 | |
| Tench & Backfill (6-8 Ft.) | 288 | L.F. | 6.00 | 1,728.00 | 2.00 | 576.00 | 31.25 | 9,000.00 | 8.50 | 2,448.00 | 30.00 | 8,640.00 | |
| Sewer Service Line | 100 | L.F. | 25.00 | 2,500.00 | 4.00 | 400.00 | 16.59 | 1,659.00 | 35.00 | 3,500.00 | 20.00 | 2,000.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Sub total Segment D | 19,496.00 | 19,773.00 | 35,541.33 | 27,882.00 | 27,530.00 | ||||||||
| Segment E | |||||||||||||
| 8" DR35 PVC Sewerline | 300 | L.F. | 18.00 | 5,400.00 | 29.00 | 8,700.00 | 13.29 | 3,987.00 | 28.00 | 8,400.00 | 10.00 | 3,000.00 | |
| 4' Dia. Stand. Depth Manhole | 1 | EA. | 2,000.00 | 2,000.00 | 1,700.00 | 1,700.00 | 1,919.38 | 1,919.38 | 2,000.00 | 2,000.00 | 1,700.00 | 1,700.00 | |
| Sewer Service Connection | 4 | EA. | 250.00 | 1,000.00 | 135.00 | 540.00 | 295.31 | 1,181.24 | 400.00 | 1,600.00 | 400.00 | 1,600.00 | |
| Drive & Street Repair (Asphalt) | 20 | L.F. | 50.00 | 1,000.00 | 20.00 | 400.00 | 46.56 | 931.20 | 30.00 | 600.00 | 65.00 | 1,300.00 | |
| Sewer Service Line | 40 | L.F. | 25.00 | 1,000.00 | 4.00 | 160.00 | 16.59 | 663.60 | 35.00 | 1,400.00 | 20.00 | 800.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Trench & Backfill (0-6 Ft.) | 200 | L.F. | 4.00 | 800.00 | 1.00 | 200.00 | 12.50 | 2,500.00 | 7.00 | 1,400.00 | 20.00 | 4,000.00 | |
| Trench & Backfill (6-8 Ft.) | 100 | L.F. | 6.00 | 600.00 | 2.00 | 200.00 | 15.00 | 1,500.00 | 8.50 | 850.00 | 30.00 | 3,000.00 | |
| Sub total Segment E | 12,300.00 | 12,200.00 | 13,216.17 | 16,600.00 | 16,050.00 | ||||||||
| Segment F | |||||||||||||
| 8" Dia. DR35 PVC Sewerline | 856 | L.F. | 18.00 | 15,408.00 | 29.00 | 24,824.00 | 12.66 | 10,836.96 | 25.00 | 21,400.00 | 10.00 | 8,560.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Sewer Service Connection | 16 | EA. | 250.00 | 4,000.00 | 135.00 | 2,160.00 | 295.31 | 4,724.96 | 400.00 | 6,400.00 | 400.00 | 6,400.00 | |
| Sewer Service Line (4" or 6") | 160 | LF | 25.00 | 4,000.00 | 4.00 | 640.00 | 16.59 | 2,654.40 | 35.00 | 5,600.00 | 20.00 | 3,200.00 | |
| 4' Dia. Manhole Extension | 3.3 | V.F. | 200.00 | 660.00 | 370.00 | 1,221.00 | 173.50 | 572.55 | 150.00 | 495.00 | 800.00 | 2,640.00 | |
| Drive & Street Repair (Asphalt) | 20 | L.F. | 50.00 | 1,000.00 | 4.00 | 80.00 | * | 46.56 | 931.20 | 30.00 | 600.00 | 65.00 | 1,300.00 |
| Trench & Backfill (0-6 Ft.) | 390 | L.F. | 4.00 | 1,560.00 | 1.00 | 390.00 | 12.50 | 4,875.00 | 7.00 | 2,730.00 | 17.00 | 6,630.00 | |
| Tremch & Backfill (6-8 Ft.) | 466 | L.F. | 6.00 | 2,796.00 | 2.00 | 932.00 | 16.59 | 7,730.94 | 8.50 | 3,961.00 | 25.00 | 11,650.00 | |
| Subtotal Segment F | 29,924.00 | 30,547.00 | 32,859.76 | 41,536.00 | 41,030.00 | ||||||||
| Segment G | |||||||||||||
| 8" DR35 PVC Sewerline | 1,157 | L.F. | 18.00 | 20,826.00 | 29.00 | 33,553.00 | 12.00 | 13,884.00 | 28.00 | 32,396.00 | 10.00 | 11,570.00 | |
| Drive & Street Repair (Asphalt) | 40 | L.F. | 50.00 | 2,000.00 | 20.00 | 800.00 | 46.56 | 1,862.40 | 30.00 | 1,200.00 | 65.00 | 2,600.00 | |
| 4' Dia. Standard Depth Manhole | 1 | EA. | 1,500.00 | 1,500.00 | 1,700.00 | 1,700.00 | 1,919.38 | 1,919.38 | 2,000.00 | 2,000.00 | 1,500.00 | 1,500.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Trench & Backfill (0-6 Ft.) | 640 | L.F. | 4.00 | 2,560.00 | 1.00 | 640.00 | 11.50 | 7,360.00 | 7.00 | 4,480.00 | 20.00 | 12,800.00 | |
| Trench & Backfill (6-8 Ft.) | 215 | L.F. | 6.00 | 1,290.00 | 2.00 | 430.00 | 13.50 | 2,902.50 | 8.50 | 1,827.50 | 25.00 | 5,375.00 | |
| Trench & Backfill (8-10 Ft.) | 302 | L.F. | 10.00 | 3,020.00 | 4.00 | 1,208.00 | 15.00 | 4,530.00 | 9.50 | 2,869.00 | 32.00 | 9,664.00 | |
| Sewer Service Connection | 9 | EA. | 250.00 | 2,250.00 | 135.00 | 1,215.00 | 295.31 | 2,657.79 | 400.00 | 3,600.00 | 400.00 | 3,600.00 | |
| Sewer Service Line (4" or 6") | 90 | L.F. | 25.00 | 2,250.00 | 4.00 | 360.00 | 16.59 | 1,493.10 | 35.00 | 3,150.00 | 20.00 | 1,800.00 | |
| Sub total Segment G | 36,196.00 | 40,206.00 | 37,142.92 | 51,872.50 | 49,559.00 | ||||||||
| Segment H | |||||||||||||
| 8" Dia. SDR35 PVC Pipe | 286 | L.F. | 18.00 | 5,148.00 | 29.00 | 8,294.00 | 12.00 | 3,432.00 | 25.00 | 7,150.00 | 10.00 | 2,860.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Sewer Service Connection | 4 | EA. | 250.00 | 1,000.00 | 135.00 | 540.00 | 295.31 | 1,181.24 | 400.00 | 1,600.00 | 400.00 | 1,600.00 | |
| Sewer Service Line (4" or 6") | 40 | L.F. | 25.00 | 1,000.00 | 4.00 | 160.00 | 16.59 | 663.60 | 35.00 | 1,400.00 | 20.00 | 800.00 | |
| Drive & Street Repair (Asphalt) | 20 | L.F. | 50.00 | 1,000.00 | 20.00 | 400.00 | 46.56 | 931.20 | 30.00 | 600.00 | 65.00 | 1,300.00 | |
| Trench & Backfill (0-6 Ft.) | 286 | L.F. | 4.00 | 1,144.00 | 2.00 | 572.00 | 12.50 | 3,575.00 | 7.00 | 2,002.00 | 20.00 | 5,720.00 | |
| Sub total Segment H | 9,792.00 | 10,266.00 | 10,316.79 | 13,102.00 | 12,930.00 | ||||||||
| Segment I | |||||||||||||
| 8" DR35 PVC Sewerline | 273 | L.F. | 18.00 | 4,914.00 | 29.00 | 7,917.00 | 12.00 | 3,276.00 | 28.00 | 7,644.00 | 10.00 | 2,730.00 | |
| 8" CL 50 Ductile Iron Pipe | 50 | L.F. | 50.00 | 2,500.00 | 30.00 | 1,500.00 | 25.78 | 1,289.00 | 60.00 | 3,000.00 | 40.00 | 2,000.00 | |
| Cleanout | 1 | EA. | 500.00 | 500.00 | 300.00 | 300.00 | 533.75 | 533.75 | 350.00 | 350.00 | 650.00 | 650.00 | |
| Trench & Backfill (0-6 Ft.) | 223 | L.F. | 4.00 | 892.00 | 2.00 | 446.00 | 12.50 | 2,787.50 | 7.00 | 1,561.00 | 17.00 | 3,791.00 | |
| Trench & Backfill (6-8 Ft.) | 200 | L.F. | 6.00 | 1,200.00 | 400.00 | 80,000.00 | * | 15.00 | 3,000.00 | 8.50 | 1,700.00 | 25.00 | 5,000.00 |
| Sub total Segment I | 10,006.00 | 90,163.00 | 10,886.25 | 14,255.00 | 14,171.00 | ||||||||
| Total Project | 117,714.00 | 203,155.00 | * | 139,963.22 | 165,247.50 | 161,270.00 | |||||||
| H. Lester Seiger, P.E. | |||||||||||||
| Landmark Engineering | * Bid extension math error corrected. | ||||||||||||